
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.657 | 0.654 | - | - | - | - | |
COGS | 0.0134 | 1.145 | 1.843 | 2.001999 | 2.079 | - | |
Gross Profit | 1.657 | 0.654 | (1.843) | (2.001999) | (2.079) | - | |
Operating Expenses & Income | |||||||
Operating Income | (50.64) | (60.51) | (68.51) | (105.8) | (109.3) | (95.12) | |
Total Operating Expenses | 52.29 | 61.16 | 68.51 | 105.8 | 109.3 | 94.57 | |
R&D Expenses | 45.12 | 49.16 | 53.13 | 74.09 | 63.8 | 66.64 | |
Selling General & Admin Expenses | 7.173 | 12 | 15.38 | 31.68 | 45.46 | 28.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.091) | (0.205) | (0.114) | (0.206) | (0.138) | |
Interest Income | 0.015 | 1.325 | 2.867 | 7.579 | 6.13 | 5.824 | |
Income Tax Expense | (0.000155) | 0.089 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (50.62) | (59.28) | (66.39) | (98.33) | (99.96) | (87.27) | |
Supplemental | |||||||
EBIT | (50.62) | (59.19) | (66.19) | (98.2) | (99.75) | (87.13) | |
EBITDA | (50.61) | (58.04) | (64.35) | (96.19) | (97.68) | (85.44) | |