

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.298 | 0.139 | 1.204 | 31.08 | 49.8 | 41.47 | |
COGS | 55.05 | 52.52 | 58.97 | 0.616 | 0.274 | 0.476 | |
Gross Profit | (54.75) | (52.38) | (57.77) | 30.46 | 49.53 | 40.99 | |
Operating Expenses & Income | |||||||
Operating Income | (87.09) | (100.8) | (171.8) | (197.1) | (48.91) | (54.5) | |
Total Operating Expenses | 32.34 | 48.38 | 114 | 227.6 | 98.44 | 95.5 | |
R&D Expenses | 55.05 | 52.82 | 58.89 | 84.48 | 61.12 | 60.15 | |
Selling General & Admin Expenses | 32.34 | 48.08 | 97.7 | 143.1 | 37.32 | 35.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.802) | (2.78) | (13.1) | (15.58) | (8.339) | (8.385) | |
Interest Income | 0.134 | 1.596 | 6.217 | 12.29 | 6.909 | 6.12 | |
Income Tax Expense | 0.51 | 1.184 | 0.386105 | (200.4) | - | - | |
Net Income | |||||||
Net Income | (87.76) | (101.9) | (177.1) | (200.4) | (50.34) | (61.12) | |
Supplemental | |||||||
EBIT | (86.96) | (100.5) | (170.3) | (184.8) | (42) | (52.73) | |
EBITDA | (86.66) | (100) | (169.8) | (184.3) | (41.38) | (52.25) | |