
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.762701 | 13.86 | - | 71.53 | 63.46 | 62.82 | |
COGS | 1.551119 | 30.45 | - | 48.37 | 34 | 54.91 | |
Gross Profit | 0.211582 | (16.59) | - | 23.16 | 29.46 | 7.916864 | |
Operating Expenses & Income | |||||||
Operating Income | (3.184575) | (255.7) | (91.96) | (119) | 613.6 | 566.7 | |
Total Operating Expenses | 4.947276 | 269.5 | 91.96 | 190.5 | (550.1) | (503.9) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.277391 | 2.298332 | 5.418392 | 37.44 | 73.17 | 92.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.276536) | (1.818179) | (3.504825) | (2.500558) | (12.38) | (97.48) | |
Interest Income | 0.0254 | 17.22 | 51.15 | 114.9 | 27.42 | 295.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 72.47 | 1,208.1 | (483.7) | (619.3) | 385.9 | (228.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |