
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0427 | 0.0405 | 0.449854 | 0.675798 | 0.521604 | 0.480718 |
Gross Profit | (0.0427) | (0.0405) | (0.449854) | (0.675798) | (0.521604) | (0.480718) |
Operating Expenses & Income | ||||||
Operating Income | (9.687206) | (16.78) | (41.34) | (44.42) | (54.75) | (56.61) |
Total Operating Expenses | 9.687206 | 16.78 | 41.34 | 44.42 | 54.75 | 56.61 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.913535 | 3.234319 | 6.460521 | 7.932585 | 8.589822 | 9.529171 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.0733) | (0.067) | (0.0288) | (0.0186) |
Interest Income | 0.0322 | 0.306148 | 1.543396 | 1.186933 | 1.028482 | 1.405718 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (8.922174) | (13.54) | (33.26) | (34.66) | (41.75) | (43.52) |
Supplemental | ||||||
EBIT | - | (13.54) | (33.19) | (34.59) | (41.72) | (43.5) |
EBITDA | - | (13.49) | (32.74) | (33.92) | (41.2) | (43.02) |