

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.289773 | 0.341869 | 0.723323 | 1.938371 | 0.492003 | |
COGS | 0.262896 | 0.266236 | 0.555648 | 0.56199 | 0.391259 | |
Gross Profit | 0.0269 | 0.0756 | 0.723323 | 1.376381 | 0.100744 | |
Operating Expenses & Income | ||||||
Operating Income | (6.794857) | (6.972811) | (6.277426) | (4.693542) | (5.988815) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 1.864078 | 1.281361 | 0.995971 | 1.59828 | 0.993172 | |
Selling General & Admin Expenses | 3.696981 | 3.835222 | 7.000749 | 2.802521 | 3.567371 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0236) | (0.0308) | (0.308413) | (0.803204) | (0.920144) | |
Interest Income | 0.007337 | 0.001892 | 0.002377 | 0.0398 | 0.0379 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.23965) | (6.297424) | (5.017487) | (5.421707) | (5.748774) | |
Supplemental | ||||||
EBIT | (5.531274) | (6.283945) | (6.277426) | (4.658871) | (4.907238) | |
EBITDA | (5.069741) | (6.130642) | (4.507239) | (4.446735) | (4.188829) | |