
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,168 | 22,060 | 27,799.9 | 26,626.5 | 200,966 | 228,247 | |
COGS | 4,065.4 | 4,493.8 | 5,359.2 | 4,876.9 | 36,175 | 41,660 | |
Gross Profit | 17,102.5 | 17,566.2 | 22,440.8 | 21,749.6 | 164,791 | 186,587 | |
Operating Expenses & Income | |||||||
Operating Income | 8,392.1 | 5,475.6 | 9,634.2 | 11,230 | 83,276 | 86,927 | |
Total Operating Expenses | 12,775.9 | 16,584.4 | 18,165.7 | 15,396.5 | 117,690 | 141,320 | |
R&D Expenses | 4,425.5 | 6,685.2 | 7,930.4 | 7,101.4 | 57,372 | 71,634 | |
Selling General & Admin Expenses | 4,285 | 4,858.3 | 4,575.7 | 3,396.4 | 24,143 | 28,026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.128449) | (35) | (91.91) | (115.7) | (1,165) | (2,028) | |
Interest Income | 57.62 | 36.89 | 170.4 | 180 | 1,723 | 2,241 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 7,066.8 | 4,389 | 8,057.1 | 10,093.7 | 60,458 | 68,098 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |