
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 120,744,099.2 | 158,820,563.4 | 177,558,417 | 179,720,388.4 | 7,521,125 | 49,399,739.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 70,517,089.9 | 77,855,672.2 | 88,205,065.9 | 83,206,275.5 | 3,489,570 | 23,783,089.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13,964,378) | (62,212,983.4) | (151,326,025.9) | (146,943,417.7) | (5,717,862) | (39,641,107.8) | |
Interest Income | 66,424,960.7 | 138,938,154.6 | 225,540,312 | 222,539,294.1 | 8,723,937 | 60,241,603.5 | |
Income Tax Expense | (372,527.5) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 29,031,012.3 | 29,274,514.1 | 45,018,911.4 | 48,959,965.6 | 2,427,229 | 16,336,352 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |