
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,145.2 | 2,971.2 | 5,632.2 | 8,269.6 | 10,626.9 | 13,174.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 659.9 | 1,428.3 | 1,137.6 | 1,439.3 | 1,611.3 | 2,131 |
Earnings from Continuing Operations | ||||||
Interest Expense | (367.3) | (1,547.9) | (2,036.9) | (2,834.9) | (4,578.7) | (5,478.3) |
Interest Income | 1,046.7 | 3,555.2 | 6,439.7 | 9,631 | 13,434.7 | 16,609.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (165) | (364.6) | 1,030.5 | 1,972.1 | 2,868.9 | 3,607.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |