
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3,174.2 | 3,695.7 | 4,489 | 4,600.2 |
COGS | 1,639.7 | 2,000.8 | 2,452.7 | 2,605.1 |
Gross Profit | 1,534.5 | 1,695 | 2,036.4 | 1,995 |
Operating Expenses & Income | ||||
Operating Income | 112.9 | 87.36 | 177.6 | 104.1 |
Total Operating Expenses | 3,061.2 | 3,608.4 | 4,311.5 | 4,496 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (4.915) | (4.587) |
Interest Income | - | - | 0.576 | 4.371 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 45.14 | 15.24 | 85.47 | 18.79 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |