
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.539 | 2.429018 | 3.008567 | 3.792891 |
COGS | 0.395 | 1.411816 | 1.349785 | 1.631669 |
Gross Profit | 1.144 | 1.017202 | 1.658782 | 2.161222 |
Operating Expenses & Income | ||||
Operating Income | (0.135) | (0.119277) | 0.374465 | 0.319804 |
Total Operating Expenses | 1.674 | 2.548295 | 2.634102 | 3.473087 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.199 | 0.197 | 0.286416 | 0.285485 |
Earnings from Continuing Operations | ||||
Interest Expense | - | (0.004632) | (0.0104) | (0.003252) |
Interest Income | - | 0.000003 | 0.001428 | 0.007563 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.065) | (0.445569) | 0.198435 | 0.238526 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |