
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 527.5 | 253.4 | 203.9 | 275.5 | 305.3 |
COGS | 90.28 | 92.71 | 192.6 | 192.8 | 250.3 |
Gross Profit | 437.2 | 160.7 | 11.27 | 82.67 | 54.96 |
Operating Expenses & Income | |||||
Operating Income | 327.4 | (17.72) | (116.5) | (149.4) | (132.8) |
Total Operating Expenses | 200.1 | 271.2 | 320.4 | 424.8 | 438.1 |
R&D Expenses | 4.249 | 14.93 | 9.307 | 24.21 | 25.64 |
Selling General & Admin Expenses | 77.38 | 79.25 | 74.93 | 76.1 | 88.39 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.786) | (5.254) | (23.01) | (31.48) | (33.71) |
Interest Income | 5.786 | 50.76 | 24.11 | 21.83 | 17.28 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 289 | 24.31 | (65.42) | (85.87) | (71.19) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |