
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,166.7 | 1,112 | 987.3 | 8,194.6 | 8,717.1 |
COGS | 577.9 | 648.9 | 518.2 | 4,013.4 | 4,227.5 |
Gross Profit | 588.8 | 463.1 | 469.1 | 4,181.2 | 4,489.6 |
Operating Expenses & Income | |||||
Operating Income | 46.91 | (114.6) | (123.3) | 3,122.9 | 3,202.4 |
Total Operating Expenses | 1,119.8 | 1,226.6 | 1,110.6 | 5,071.7 | 5,514.7 |
R&D Expenses | 351.7 | 382.8 | 333.9 | 2,075.2 | 2,219.8 |
Selling General & Admin Expenses | 144.6 | 168.4 | 136.6 | 767.1 | 839.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (33.63) | (42.74) | (32.42) | (202.6) | (414.5) |
Interest Income | 32.58 | 40.97 | 29.86 | 76.3 | 136.8 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (32.23) | (188.5) | (151.5) | 2,670.1 | 2,526.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |