
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,544.7 | 1,542.9 | 871.8 | 995.5 | 972 | 1,019.2 | |
COGS | 39.1 | 45.7 | 41.57 | 27.25 | 36.41 | 39.66 | |
Gross Profit | 1,505.6 | 1,497.2 | 830.2 | 968.3 | 935.6 | 979.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,038.7 | 1,003.7 | 81.28 | 386.8 | 539.8 | 577 | |
Total Operating Expenses | 506 | 539.2 | 790.5 | 608.7 | 432.2 | 442.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 145.6 | 160.5 | 145.6 | 133.8 | 130.4 | 129.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (401) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 656 | 902.6 | (556.5) | (2,410.3) | (277) | (30.18) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,359.9 | 1,336.7 | - | - | - | - | |