

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.21 | 18.76 | 17.34 | 16.97 | 16.06 | 15.48 | |
COGS | 0.43685 | 0.746564 | 10.34 | 0.489669 | 0.368696 | 12.35 | |
Gross Profit | 15.78 | 18.02 | 7.002724 | 16.48 | 15.69 | 3.134602 | |
Operating Expenses & Income | |||||||
Operating Income | 6.45147 | 6.2908 | 6.443762 | 4.002427 | 2.34158 | 2.532602 | |
Total Operating Expenses | 10.75 | 2.209483 | 0.558962 | 12.48 | 13.35 | 0.602 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.73 | 0.444 | 0.442 | 0.489 | 0.508 | 6.00644 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0108) | (0.003852) | (0.0428) | (0.0196) | (0.000577) | (0.36808) | |
Interest Income | 0.16179 | 0.177925 | 0.110638 | 0.152065 | 0.0929 | 0.52708 | |
Income Tax Expense | 0.085 | 0.0871 | 0.11418 | 0.126399 | 0.113 | 0.0951 | |
Net Income | |||||||
Net Income | 4.545681 | 7.789047 | 4.919546 | 4.560821 | 3.165924 | 1.384432 | |
Supplemental | |||||||
EBIT | 4.641503 | 7.876156 | 5.0766 | 4.687217 | 3.279229 | 0.647652 | |
EBITDA | 4.767016 | 7.969207 | 5.172438 | 4.819952 | 3.426125 | 0.791008 | |