
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.743) | (3.949) | (3.605) | (4.083) | (4.456) | (4.399) | |
Total Operating Expenses | 2.743 | 3.949 | 3.605 | 4.083 | 4.456 | 4.399 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.313 | 4.023 | 3.014 | 3.454 | 3.875 | 3.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (0.01) | (0.311) | (1.264) | (1.054) | (1.092) | |
Interest Income | 0.002 | - | - | - | - | - | |
Income Tax Expense | (9.419) | 2.477 | - | - | - | - | |
Net Income | |||||||
Net Income | 20.87 | (8.388) | 4.421 | (6.117) | (4.64) | 5.983 | |
Supplemental | |||||||
EBIT | (2.743) | (3.949) | (3.061) | (5.693) | (4.379) | 7.881 | |
EBITDA | 11.55 | (5.837) | (2.966) | (5.586) | (4.275) | 7.984 | |