
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.972 | 1.43 | 2.228 | 3.216 | 4.524 | 7.74 | |
COGS | 0.166 | 0.339 | 1.444 | 1.25 | 3.135 | 4.375 | |
Gross Profit | 0.806 | 1.091 | 0.784 | 1.966 | 1.389 | 3.365 | |
Operating Expenses & Income | |||||||
Operating Income | (8.893) | (13.56) | (19.94) | (28.43) | (34.15) | (61.98) | |
Total Operating Expenses | 9.699 | 14.65 | 25.39 | 30.39 | 35.54 | 65.34 | |
R&D Expenses | 9.145 | 14.48 | 20.3 | 27.48 | 27.58 | 56.36 | |
Selling General & Admin Expenses | 1.167 | 1.465 | 2.351 | 2.662 | 8.22 | 13.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.121) | (0.201) | (0.413) | (0.868) | (1.269) | (2.147) | |
Interest Income | 0.121 | 0.14 | 0.402 | 0.868 | 1.552 | 2.42 | |
Income Tax Expense | 0.121 | 0.157 | (3.633) | (3.517) | (3.794) | (5.014) | |
Net Income | |||||||
Net Income | (9.019) | (13.71) | (19.72) | (28.9) | (31.06) | (59.97) | |
Supplemental | |||||||
EBIT | (8.898) | (13.53) | (22.94) | (28.04) | (34.15) | (61.74) | |
EBITDA | (8.57) | (13.1) | (22.07) | (26.34) | (32.41) | (59.79) | |