
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56.87 | 164 | 151.7 | 69.02 | 15.76 | 17.61 | |
COGS | 20.99 | 98 | 37.09 | 27.87 | 33.17 | 32.07 | |
Gross Profit | 28.18 | 65.99 | 114.6 | 41.15 | (17.41) | (14.46) | |
Operating Expenses & Income | |||||||
Operating Income | (10.96) | 28.21 | 55.06 | (7.574) | (52.76) | (48.02) | |
Total Operating Expenses | 39.14 | 37.77 | 59.52 | 48.73 | 35.34 | 33.56 | |
R&D Expenses | 13.6 | 15.12 | 6.246 | 0.902 | 0.075 | 0.043 | |
Selling General & Admin Expenses | 10.99 | 28.66 | 40.17 | 41.73 | 33.93 | 32.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.527) | (1.937) | (1.219) | (3.149) | (0.804) | (1.033) | |
Interest Income | 0.405 | 0.287 | 0.718 | 1.199 | 0.432 | 0.11 | |
Income Tax Expense | (12.16) | (1.152) | 8.625 | 4.685 | - | - | |
Net Income | |||||||
Net Income | 1.903 | 23.19 | 41.27 | (6.334) | (62.61) | (57.1) | |
Supplemental | |||||||
EBIT | (8.728) | 20.65 | 51.11 | 1.5 | (52.76) | (47.55) | |
EBITDA | 0.118 | 29.63 | 58.31 | 10.2 | (43.66) | (38.66) | |