
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,257.6 | 1,948.9 | 4,883.5 | 7,997 | 9,441.7 | 9,853.8 | |
COGS | 2,370.9 | 1,994.4 | 3,969.5 | 6,254.8 | 7,108.7 | 7,777.4 | |
Gross Profit | (113.3) | (45.5) | 914 | 1,742.2 | 2,332.9 | 2,076.3 | |
Operating Expenses & Income | |||||||
Operating Income | (1,038.7) | (510.8) | 120.5 | 683.2 | 941.9 | 430.2 | |
Total Operating Expenses | - | - | 4,763 | 7,313.8 | 8,499.7 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 846.1 | 614.6 | 725.5 | 1,014.3 | 1,291.7 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 822.8 | 182.4 | 339.9 | 438.2 | 656 | 1,039.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,587.3) | (2.16225) | 446.1 | 851.1 | 1,122.9 | 1,169.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |