
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006382 | 0.004755 | 0.004872 | 0.004006 | 0.004769 | 0.0115 | |
Gross Profit | (0.006382) | (0.004755) | (0.004872) | (0.004006) | (0.004769) | (0.0115) | |
Operating Expenses & Income | |||||||
Operating Income | (0.993763) | (0.93094) | (1.079961) | (1.004) | (1.13) | (1.466) | |
Total Operating Expenses | 1.015485 | 0.881435 | 1.137837 | 1.070694 | 1.13 | 1.453228 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.015485 | 0.943766 | 1.062827 | 0.984147 | 1.094 | 1.379009 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.34) | (13.45) | (14.46) | (11.82) | (12.5) | (12.3) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 14.37 | 13.45 | 14.46 | 11.82 | - | - | |
Net Income | |||||||
Net Income | (15.36) | (14.32) | (15.56) | (12.9) | (13.43) | (13.77) | |
Supplemental | |||||||
EBIT | (1.000551) | (0.935809) | (1.085016) | (1.008066) | (1.135076) | (1.464511) | |
EBITDA | (0.994169) | (0.924029) | (1.036562) | (0.949729) | (1.109) | (1.453) | |