

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.770847) | (0.242883) | (1.424336) | (0.319938) | (0.281548) | (0.348707) | |
Total Operating Expenses | 1.770847 | 0.242883 | 1.424336 | 0.319938 | 0.281548 | 0.348707 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.770847 | 0.242883 | 0.230062 | 0.319938 | 0.181548 | 0.248707 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.230647) | (0.282334) | (0.101422) | (0.0829) | (0.0779) | (0.0816) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.230647 | - | (0.002788) | (0.76981) | - | - | |
Net Income | |||||||
Net Income | (2.287379) | (1.559929) | (1.464036) | (0.76981) | (0.432025) | (0.657815) | |
Supplemental | |||||||
EBIT | (1.770847) | (1.277595) | (1.362614) | (0.686889) | (0.354091) | (0.576173) | |
EBITDA | (1.770847) | (1.277595) | (1.352614) | (0.366951) | (0.354091) | (0.419737) | |