

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 286.6 | 327.8 | 362.2 | 283.4 | 275.8 | 277.1 | |
COGS | 103.4 | 129.6 | 171.8 | 61.36 | 251.3 | 127.8 | |
Gross Profit | 183.2 | 198.1 | 190.4 | 222.1 | 24.53 | 149.3 | |
Operating Expenses & Income | |||||||
Operating Income | 7.358 | 54.29 | 0.021 | (4.621) | (15.55) | (13.14) | |
Total Operating Expenses | 179.3 | 192.2 | 191.2 | 226.7 | 40.08 | 100.8 | |
R&D Expenses | 26.91 | 30.66 | 32.62 | 34.87 | 40.08 | 32.4 | |
Selling General & Admin Expenses | 34.17 | 32.34 | 311.7 | 40.63 | 276.4 | 157.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.276) | (1.143) | (1.022999) | (1.606) | (4.097) | (2.572) | |
Interest Income | 1.094 | 5.986 | 0.86 | 4.433 | 0.517 | 1.732 | |
Income Tax Expense | (0.764) | 6.077 | 0.32 | (0.485) | (1.989) | (1.862) | |
Net Income | |||||||
Net Income | 7.027 | 11.3 | 0.561 | (3.216) | (9.414) | (9.909) | |
Supplemental | |||||||
EBIT | 7.542 | 18.52 | 1.904 | (2.095) | (7.305001) | (10.04) | |
EBITDA | 56.8 | 72.71 | 25.33 | 57.76 | 13.29 | 18.06 | |