
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.112499 | 0.018 | 0.321313 | 0.00783 | - | - | |
Gross Profit | (0.112499) | (0.018) | (0.321) | (0.00783) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.638) | (0.792) | (0.726) | (0.188551) | (2.15245) | (2.70706) | |
Total Operating Expenses | 1.525464 | 0.824743 | 0.404657 | 0.152356 | 2.15245 | 2.70706 | |
R&D Expenses | - | 0.0741 | - | - | - | - | |
Selling General & Admin Expenses | 0.810606 | 0.503703 | 0.329413 | 0.150861 | 0.707598 | 1.29076 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000038) | - | (0.001083) | (0.004925) | (0.000275) | (0.000134) | |
Interest Income | - | - | - | - | 0.00475 | 0.0213 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.725) | (1.194) | (0.757) | 0.178653 | (2.128766) | (2.692573) | |
Supplemental | |||||||
EBIT | (2.78) | (1.147) | (0.726) | 0.183827 | (2.091872) | (2.718458) | |
EBITDA | (1.638363) | (1.146627) | (0.353174) | 0.175003 | (2.15245) | (2.718503) | |