
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69,380.9 | 175,631.7 | 168,136.6 | 164,359.7 | 163,228.2 | 334,850 | |
COGS | 81,322.1 | 174,255 | 182,349.7 | 192,631.9 | 173,931.5 | 339,256.8 | |
Gross Profit | (11,941.2) | 1,376.7 | (14,213) | (28,272.2) | (10,703.2) | (4,406.9) | |
Operating Expenses & Income | |||||||
Operating Income | 133,032.9 | (27,875.2) | (44,759.8) | (49,975.5) | (20,586.6) | (29,202.6) | |
Total Operating Expenses | 5,578.5 | 35,776.6 | 40,113.9 | 23,204.1 | 9,883.4 | 198,806.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,725.8 | 8,780 | 8,259.4 | 6,375.4 | 9,883.4 | 14,283.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,997.9) | (33,684.2) | (40,515.4) | (43,355.1) | (25,512.7) | (18,614.1) | |
Interest Income | 7,945.8 | 33,604.1 | 40,455.6 | 8.476166 | 25,467.9 | 37,286.9 | |
Income Tax Expense | 2,841.2 | 1,463.1 | (40,405.2) | 6,981.6 | (741.7) | 11,712.5 | |
Net Income | |||||||
Net Income | (163,676) | (61,025.6) | (135,658.1) | (213,214.1) | (73,728.6) | (112,671.1) | |
Supplemental | |||||||
EBIT | (141,905.9) | (27,875.2) | (135,547.8) | (162,877.4) | (48,957.6) | - | |
EBITDA | (141,625.7) | (27,737.7) | (135,359.5) | (162,215.8) | (21,890.2) | - | |