

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.842317 | 1.203873 | 0.844932 | 0.37142 | 0.0855 | 0.0855 | |
COGS | 0.585362 | 0.653549 | 0.7245 | 0.305161 | 0.174158 | 0.174158 | |
Gross Profit | 0.256955 | 0.550324 | 0.120432 | 0.0663 | (0.0887) | (0.0887) | |
Operating Expenses & Income | |||||||
Operating Income | (0.574156) | (0.475498) | (1.200014) | (0.365957) | (0.610401) | (0.610401) | |
Total Operating Expenses | 1.416473 | 1.679371 | 2.044946 | 0.737377 | 0.69588 | 0.69588 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.768938 | 1.022389 | 1.267492 | 0.468462 | 0.512754 | 0.512754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.16974) | (0.1726) | (0.174527) | (0.178272) | (0.175788) | (0.175788) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.645195) | (0.647571) | (4.844915) | (1.669338) | (0.823493) | (0.823493) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.26008) | (0.166509) | - | - | - | - | |