
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.550294 | 1.179369 | 0.519045 | 8.492 | - | 1.433 | |
COGS | 3.402418 | 0.82155 | 0.48319 | 7.161 | 0.0669 | 1.34916 | |
Gross Profit | 4.147875 | 0.357819 | 0.0359 | 1.331 | (0.0669) | 0.0838 | |
Operating Expenses & Income | |||||||
Operating Income | 4.335234 | (0.47856) | (0.688583) | (9.65) | (14.88) | (13.87) | |
Total Operating Expenses | 0.656807 | 0.664262 | 0.818096 | 10.98 | 10.69 | 13.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0511 | 0.214692 | 0.387645 | 5.384 | 6.973 | 8.858 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.819737) | (0.720135) | (0.557084) | (3.29) | (1.553556) | (1.929197) | |
Interest Income | 0.764801 | 0.006219 | 0.865074 | 1.908 | 3.592 | 5.503 | |
Income Tax Expense | 0.847814 | (3.392779) | 3.70661 | - | - | - | |
Net Income | |||||||
Net Income | 2.386148 | 2.194084 | (3.3722) | (32.56) | (24.75) | (31.64) | |
Supplemental | |||||||
EBIT | (0.654707) | (0.360785) | (0.11382) | (46.27) | (17.58) | (21.33) | |
EBITDA | 0.288721 | 0.91531 | 0.0768 | (43.03) | (5.602) | (10.21) | |