
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 16.01 | 10.12 | 6.212418 | 37.38 | 104.5 |
COGS | 10.05 | 9.853019 | 5.122667 | 22.67 | 57.38 |
Gross Profit | 5.955083 | 0.262991 | 1.089751 | 14.71 | 47.09 |
Operating Expenses & Income | |||||
Operating Income | 0.906611 | (8.201975) | (5.152628) | (18) | 27.51 |
Total Operating Expenses | 15.1 | 18.32 | 11.37 | 55.38 | 76.95 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.666594 | 4.123636 | 3.064403 | 10.63 | 13.44 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0244) | (0.0201) | (0.896745) | (3.551298) | (5.72736) |
Interest Income | - | - | - | - | 0.26 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4.133063 | (2.152534) | (12.24) | (31.13) | (11.11) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |