

| 2006 | 2007 | 2008 | 2009 | 2010 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 74.98 | 137 | 143.2 | 96.83 | 61.8 | 61.8 | |
COGS | 18.74 | 82.39 | 104.7 | 97.37 | 63.79 | 63.79 | |
Gross Profit | 56.24 | 54.58 | 38.51 | (0.544) | (1.995) | (1.995) | |
Operating Expenses & Income | |||||||
Operating Income | 15.83 | 19.02 | 0.086 | (41.66) | (44.88) | (44.88) | |
Total Operating Expenses | 40.41 | 35.56 | 38.43 | 41.11 | 42.88 | 42.88 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28.94 | 43.93 | 34.71 | 31.84 | 25.13 | 25.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.533) | (3.899) | (3.718) | (3.798) | (4.634) | (4.634) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.576 | 0.979 | (1.937) | 3.515 | (0.972) | (0.972) | |
Net Income | |||||||
Net Income | 14.26 | 20.14 | (1.496) | (46.83) | (48.62) | (48.62) | |
Supplemental | |||||||
EBIT | 16.36 | 22.92 | 3.804 | (37.86) | (40.24) | (40.24) | |
EBITDA | 17.18 | 23.86 | 5.439 | (34.42) | (39.46) | (39.46) | |