
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 13,564 | 14,342 | 12,105 | 12,663 | 10,838 |
COGS | 11,033 | 11,671 | 9,904 | 10,385 | 9,537 |
Gross Profit | 2,531 | 2,671 | 2,200 | 2,278 | 1,300 |
Operating Expenses & Income | |||||
Operating Income | 155 | 520 | 343 | 461 | (551) |
Total Operating Expenses | 13,409 | 13,822 | 11,761 | 12,202 | 11,388 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,322 | 2,396 | 1,849 | 1,972 | 1,797 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (129) | (137) | (91) |
Interest Income | 41 | 53 | 36 | 45 | 24 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (18) | 311 | 675 | 712 | (432) |
Supplemental | |||||
EBIT | 1,224 | 1,779 | 1,716 | 2,007 | 886 |
EBITDA | - | 1,779 | 1,716 | 2,007 | 886 |