
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.101987 | 1.443184 | 6.830424 | 2.663 | 2.762 | 2.429 | |
COGS | 0.528266 | 1.310727 | 1.431015 | (28.37) | 0.541343 | 4.158 | |
Gross Profit | (0.426279) | 0.132457 | 5.399409 | 31.03 | 2.220657 | (1.729) | |
Operating Expenses & Income | |||||||
Operating Income | (16.15) | (16.31) | (16.7) | (25.29) | (16) | (13.79) | |
Total Operating Expenses | 15.79 | 16.44 | 22.09 | 56.33 | 18.22 | 15.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12 | 6.69398 | 7.54456 | 12.26 | 8.093 | 3.447 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0523) | (0.001011) | (0.0118) | (0.838625) | (9.543) | (0.389) | |
Interest Income | 0.059 | 0.00101 | 0.002591 | 0.0583 | 0.109 | 0.056 | |
Income Tax Expense | 0.461752 | (0.131049) | 0.000232 | - | - | - | |
Net Income | |||||||
Net Income | (16.21) | (15.53) | (16.69) | (26.07) | (25.22) | (23.55) | |
Supplemental | |||||||
EBIT | (16.15) | (16.31) | (16.7) | (25.29) | (16) | (23.33) | |
EBITDA | (15.93) | (16.02) | (16.43) | (25.1) | (15.6) | (22.93) | |