

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.588669 | 0.558823 | 0.828277 | 1.002731 | 1.085417 | 1.071016 | |
COGS | 0.113967 | 0.138221 | 0.179117 | 0.17667 | 0.214039 | 0.200737 | |
Gross Profit | 0.474702 | 0.420602 | 0.64916 | 0.826061 | 0.871378 | 0.870279 | |
Operating Expenses & Income | |||||||
Operating Income | (4.503112) | (3.750656) | (5.475087) | (2.847045) | (1.373446) | (1.212178) | |
Total Operating Expenses | 5.091781 | 4.309479 | 6.303364 | 3.849776 | 2.458863 | 2.283194 | |
R&D Expenses | 0.934816 | 0.830432 | 1.194177 | 0.70846 | 0.308672 | 0.272586 | |
Selling General & Admin Expenses | 3.933431 | 3.230742 | 3.248922 | 2.099914 | 1.388852 | 1.242819 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0145) | (0.007336) | (0.0222) | (0.008349) | - | (0.0482) | |
Interest Income | 0.003274 | 0.0365 | 0.0457 | 0.0108 | 0.000033 | 0.002002 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.477601) | (3.722605) | (5.43211) | (2.784762) | (1.337203) | (1.265229) | |
Supplemental | |||||||
EBIT | (4.299622) | - | - | - | - | - | |
EBITDA | (4.353551) | (3.605184) | - | - | - | - | |