

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | 0.001751 | 0.00068 | 0.00635 | - | |
Gross Profit | - | (0.001751) | (0.00068) | (0.00635) | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.589097) | (0.589097) | (1.196811) | (0.651) | (0.594771) | |
Total Operating Expenses | 0.589097 | 0.589097 | 1.196811 | 0.64482 | 0.594771 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.550365 | 0.550365 | 1.196811 | 0.65117 | 0.594771 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.143931) | (0.143931) | (0.546062) | (0.442394) | (0.346487) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.143931 | 0.546062 | (3,275.7) | - | |
Net Income | ||||||
Net Income | (0.576608) | (0.720539) | 90.76 | 2.182 | 0.447981 | |
Supplemental | ||||||
EBIT | (0.589097) | (0.589097) | (1.196811) | 2.62465 | - | |
EBITDA | (0.432677) | (1.918117) | 91.74 | 2.631 | - | |