

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.048 | 0.046 | 0.054 | 0.173 | 0.205 | 0.218 | |
Gross Profit | (0.048) | (0.046) | (0.054) | (0.173) | (0.205) | (0.218) | |
Operating Expenses & Income | |||||||
Operating Income | (17.23) | (6.82) | (5.893) | (11.32) | (26.24) | (31.58) | |
Total Operating Expenses | 17.19 | 6.774 | 5.893 | 11.32 | 26.03 | 31.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.668 | 6.774 | 1.576 | 2.829 | 15.25 | 17.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.442) | (1.972) | - | - | - | - | |
Interest Income | 0.245 | 1.972 | 0.597 | 0.452 | 1.668 | 3.658 | |
Income Tax Expense | 1.768 | (6.414) | - | - | - | - | |
Net Income | |||||||
Net Income | (18.81) | (2.161) | (7.113) | (13.75) | (26.28) | (31.75) | |
Supplemental | |||||||
EBIT | (17.23) | (6.82) | (5.893) | (14.41) | (29.15) | (34.13) | |
EBITDA | (17.19) | (6.774) | (5.839) | (14.24) | (28.95) | (33.87) | |