
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 73.01 | 517.9 | 2,806.9 | 3,398.3 | 3,522.9 | 4,036 | |
COGS | 1,840.4 | 1,196.6 | 562.1 | 1,028.1 | 1,008.5 | 1,015.3 | |
Gross Profit | (1,767.4) | (678.7) | 2,244.8 | 2,370.2 | 2,514.4 | 3,020.7 | |
Operating Expenses & Income | |||||||
Operating Income | (1,767.4) | (627.6) | 6,449.6 | 3,186.4 | 2,514.4 | 3,020.7 | |
Total Operating Expenses | 1,840.4 | 1,145.5 | (3,642.7) | 211.9 | 1,008.5 | 1,015.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (247) | (1,286.4) | (1.169) | - | - | - | |
Interest Income | - | - | 1,115.5 | - | - | 19.61 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 138,473.1 | 49,571 | 52,726.8 | 73,121.5 | 21,938.4 | 35,040 | |
Supplemental | |||||||
EBIT | (1,767.4) | - | - | - | - | - | |
EBITDA | 138,720.1 | - | - | - | - | - | |