
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.386656 | 1.648943 | 1.044997 | 1.011104 | 0.98572 | 0.98572 | |
COGS | 11,056 | 16,215 | 0.0509 | - | - | - | |
Gross Profit | 0.386656 | 1.648943 | 1.044997 | 1.011104 | 0.98572 | 0.98572 | |
Operating Expenses & Income | |||||||
Operating Income | 0.161419 | 1.336356 | 0.713165 | 0.695269 | 0.659781 | 0.659781 | |
Total Operating Expenses | 0.225237 | 0.273526 | 0.331832 | 0.315835 | 0.325939 | 0.325939 | |
R&D Expenses | 0.000001 | 0.000001 | - | - | - | - | |
Selling General & Admin Expenses | 0.225237 | 0.237747 | 0.331832 | 0.315835 | - | 0.53531 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (420) | (0.000552) | - | - | - | - | |
Interest Income | 0.000552 | 0.0391 | 0.0509 | 0.0327 | - | 0.0144 | |
Income Tax Expense | (0.000161) | (0.001104) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.16158 | 1.375417 | 0.713165 | 0.727995 | 0.659781 | 0.659781 | |
Supplemental | |||||||
EBIT | 0.161419 | 1.375417 | 0.66231 | 0.695269 | - | - | |
EBITDA | 242.2 | 1.648943 | 0.713165 | 0.727995 | 0.659781 | 0.659781 | |