
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.64 | 11.87 | 8.042128 | 4.800907 | 6.072341 | 4.369031 | |
COGS | 17.61 | 12.61 | 7.959365 | 3.842069 | 4.819706 | 3.396177 | |
Gross Profit | 0.0298 | (0.739387) | 0.0828 | 0.958838 | 1.252635 | 0.972854 | |
Operating Expenses & Income | |||||||
Operating Income | (1.51278) | (6.25342) | (0.830947) | 0.162736 | 0.63707 | 0.503462 | |
Total Operating Expenses | 1.542562 | 5.514031 | 0.91371 | 0.796102 | 0.615565 | 0.469392 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.560974 | 5.507899 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.677573) | (0.49504) | (0.195805) | (0.0658) | (0.0304) | (0.0493) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.532778) | (6.253418) | 1.672003 | - | - | - | |
Net Income | |||||||
Net Income | (2.300774) | (6.661261) | 1.672003 | 0.0969 | 1.423328 | 0.66224 | |
Supplemental | |||||||
EBIT | (1.623201) | (6.166221) | 1.867811 | - | - | - | |
EBITDA | (1.245285) | (5.949554) | 1.867808 | 0.162736 | 0.63707 | 0.503462 | |