
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.142033 | 0.140953 | 0.174649 | 0.205103 | 0.802811 | 1.00057 | |
Gross Profit | (0.142033) | (0.140953) | (0.174649) | (0.205103) | (0.802811) | (1.00057) | |
Operating Expenses & Income | |||||||
Operating Income | (18.46) | (6.502619) | (14.01) | (47.81) | (34) | (45.44) | |
Total Operating Expenses | 18.45 | 6.361666 | 13.83 | 49.76 | 33.19 | 44.83 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.082198 | 2.962706 | 3.153684 | 10.39 | 18.77 | 32.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.879011) | - | (0.0118) | (0.0305) | (0.489556) | |
Interest Income | 0.0119 | 0.523281 | 0.280346 | 0.896381 | 0.603 | 3.461 | |
Income Tax Expense | (0.0197) | 0.0823 | - | - | 0.754989 | 1.083924 | |
Net Income | |||||||
Net Income | (18.41) | (7.220618) | (18.43) | (47.04) | (50.45) | (48.43) | |
Supplemental | |||||||
EBIT | (18.45) | (6.502619) | (18.43) | (47.81) | (34) | (43.36) | |
EBITDA | (18.31) | (6.361666) | (18.26) | (47.6) | (33.19) | (42.36) | |