
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (23.51) | (4.791201) | (13.99) | (49.77) | (33.42) | (46.31) | |
Total Operating Expenses | 23.51 | 4.791201 | 13.99 | 49.77 | 33.42 | 46.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.927953 | 2.231526 | 4.036635 | 17.83 | 18.77 | 32.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.647665) | - | (0.017) | (0.019) | (0.292) | |
Interest Income | 0.0194 | 0.179266 | 0.396502 | 2.457 | 0.603 | 0.997 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (23.49) | (5.320231) | (18.41) | (48.97) | (49.58) | (49.32) | |
Supplemental | |||||||
EBIT | (23.51) | (4.672566) | (13.99) | (49.03) | (49.12) | (49.02) | |
EBITDA | (23.33) | (4.568711) | (13.82) | (48.82) | (48.33) | (48.01) | |