
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14.96 | 16.15 | 14.16 | 1.488 | 0.428 |
COGS | 11.44 | 14.58 | 10.96 | 4.395 | 1.808 |
Gross Profit | 3.52 | 1.564334 | 3.205 | (2.907) | (1.38) |
Operating Expenses & Income | |||||
Operating Income | (0.575) | (4.879553) | 3.264 | (31.42) | (25.45) |
Total Operating Expenses | 15.54 | 21.03 | 10.9 | 32.91 | 25.88 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.198) | (0.234) | (1.669) | (1.418) | (1.72) |
Interest Income | - | 0.016 | 0.181 | 0.026 | 0.049 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.881) | 1.7162 | (2.861) | (25.01) | (99.12) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |