
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0196 | 0.0469 | 0.120658 | 0.128137 | 0.201605 | 0.182958 | |
Gross Profit | (0.0196) | (0.0469) | (0.120658) | (0.128137) | (0.201605) | (0.182958) | |
Operating Expenses & Income | |||||||
Operating Income | (5.031792) | (5.527018) | (3.951273) | (5.86743) | (3.470055) | (3.462538) | |
Total Operating Expenses | 5.031792 | 5.527018 | 3.951273 | 5.86743 | 3.470055 | 3.462538 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.565337 | 3.913659 | 1.959187 | 3.915322 | 1.823868 | 2.207291 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0386) | - | - | - | |
Interest Income | 0.006354 | 0.290451 | 0.460542 | 0.153452 | 0.006135 | 0.0403 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.075878) | (5.652234) | (7.577368) | (5.674833) | (3.099203) | (2.971974) | |
Supplemental | |||||||
EBIT | - | (5.652234) | (7.538785) | (5.674833) | (3.297555) | (3.290038) | |
EBITDA | (5.012192) | (5.605356) | (7.418127) | (5.546696) | (3.09595) | (3.10708) | |