
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 462.9 | 1,138.3 | 99.86 | 79.94 | 686.8 | 495.9 | |
COGS | 286.3 | 766.2 | 67.97 | 55.77 | 516.6 | 915.5 | |
Gross Profit | 176.6 | 372 | 31.89 | 24.17 | 170.2 | (419.6) | |
Operating Expenses & Income | |||||||
Operating Income | 21.27 | (27.89) | 7.153 | (16.61) | (257.8) | (225.5) | |
Total Operating Expenses | 154.5 | 435 | 92.71 | 96.54 | 428 | (184.8) | |
R&D Expenses | - | - | 5.289 | 22.05 | 209 | 129.5 | |
Selling General & Admin Expenses | 50.1 | - | 19.5 | 18.73 | 19.78 | 18.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.619) | (32.12) | (8.139) | (8.582) | (73.77) | (59.92) | |
Interest Income | 0.0394 | 0.000089 | - | 0.003 | 0.079 | 0.078 | |
Income Tax Expense | 18.17 | 12.83 | - | - | (0.14389) | 1.073781 | |
Net Income | |||||||
Net Income | (0.191) | (72.84) | (17.46) | (27.32) | (1,027.1) | (888.6) | |
Supplemental | |||||||
EBIT | 21.27 | (27.89) | - | - | (257.8) | - | |
EBITDA | 72.87 | 128.6 | - | - | (152.6) | - | |