
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 783.3 | 1,060.1 | 1,123.1 | 509 | - |
COGS | 812.3 | 1,108.1 | 1,045 | 758.5 | - |
Gross Profit | (29.01) | (47.95) | 78.11 | (249.4) | - |
Operating Expenses & Income | |||||
Operating Income | (164.4) | (198.2) | (93.75) | (460.5) | - |
Total Operating Expenses | 947.6 | 1,258.3 | 1,216.9 | 969.5 | - |
R&D Expenses | 46.53 | 49.68 | 45.7 | 37.55 | 18.23 |
Selling General & Admin Expenses | 88.82 | 100.5 | 124 | 158.3 | 70.29 |
Earnings from Continuing Operations | |||||
Interest Expense | (28.14) | (30.34) | (42.44) | (45.37) | (21.23) |
Interest Income | 0.29 | 2.531 | 9.387 | 2.087 | 0.76 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (254.5) | (267.4) | (275.8) | (614.3) | - |
Supplemental | |||||
EBIT | (210.9) | (195.5) | (231.1) | (551.3) | - |
EBITDA | (168.7) | (138.8) | (175.2) | (507.8) | - |