
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.015 | 0.961583 | |
COGS | 0.0112 | 0.0343 | 0.0375 | 0.0355 | 0.0356 | 0.0362 | |
Gross Profit | (0.0112) | (0.0343) | (0.0375) | (0.0355) | (0.0206) | 0.925363 | |
Operating Expenses & Income | |||||||
Operating Income | (2.230282) | (7.956347) | (4.218208) | (3.404883) | (3.824357) | (3.04977) | |
Total Operating Expenses | 2.230282 | 7.956347 | 4.218208 | 3.404883 | 3.839337 | 4.011353 | |
R&D Expenses | 0.0723 | - | - | - | - | - | |
Selling General & Admin Expenses | 2.146719 | 5.679626 | 4.55186 | 3.369375 | 3.803784 | 3.975133 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.507616) | (0.382344) | (0.0576) | (0.111081) | (0.285821) | (0.995512) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.317406) | (7.450698) | (4.400764) | (6.216547) | (47.28) | (48.7) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |