
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 167.5 | - | - | |
COGS | 3.82 | 4.089 | 3.297 | 2.403 | - | |
Gross Profit | (3.82) | (4.089) | 167.5 | (2.403) | - | |
Operating Expenses & Income | ||||||
Operating Income | (111) | (98.55) | 57.59 | (142.9) | (145.6) | |
Total Operating Expenses | 111 | 98.55 | 109.9 | 140.5 | 164.7 | |
R&D Expenses | 88.19 | 73.94 | 83.5 | 108.4 | 121.4 | |
Selling General & Admin Expenses | 22.83 | 24.61 | 26.42 | 34.45 | 43.76 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (1.797) | |
Interest Income | 2.028 | 1.966 | 4.654 | 11.78 | 9.58 | |
Income Tax Expense | - | - | 1.172 | - | - | |
Net Income | ||||||
Net Income | (114.9) | (100.4) | 52.23 | (131.1) | (133.6) | |
Supplemental | ||||||
EBIT | (114.9) | (100.4) | 53.4 | (131.1) | - | |
EBITDA | (111.1) | (96.33) | 56.7 | (128.7) | (130.3) | |