
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (17.32) | (20.03) | (19.29) | (25.95) | (2.373) |
Total Operating Expenses | 17.32 | 20.03 | 19.29 | 25.95 | 2.373 |
R&D Expenses | 12.35 | 14.27 | 8.311 | - | - |
Selling General & Admin Expenses | 4.936 | 5.647 | 9.462 | 9.301 | 2.339 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.013) | (0.012) | (0.013) | (0.009) | (0.185) |
Interest Income | 0.101 | 1.047 | 1.77 | 0.809 | 0.172 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (17.2) | (19.11) | (17.57) | (25.15) | 4.14 |
Supplemental | |||||
EBIT | (17.19) | (19.1) | (17.55) | (25.14) | 4.325 |
EBITDA | (16.98) | (18.69) | (17.34) | (24.98) | 4.359 |