

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0217 | 0.0289 | 0.0146 | 0.0135 | 162.8 | 160.6 | |
COGS | 0.009943 | 0.0118 | 0.011 | 0.0106 | 147.1 | 141.4 | |
Gross Profit | 0.0117 | 0.0171 | 0.003562 | 0.002933 | 15.77 | 19.24 | |
Operating Expenses & Income | |||||||
Operating Income | 0.009006 | 0.0148 | 0.001029 | 0.001214 | (6.368932) | 1.555492 | |
Total Operating Expenses | 0.002758 | 0.002322 | 0.002532 | 0.001719 | 22.13 | 17.68 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000472 | 0.000257 | 0.000353 | 0.000312 | 3.940873 | 3.443643 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000048) | (0.000018) | (0.000006) | (0.000018) | (0.59467) | (0.499655) | |
Interest Income | 0.000036 | 0.000065 | 0.000409 | 0.000252 | 3.429382 | 2.846718 | |
Income Tax Expense | 0.001983 | 0.003293 | 0.000589 | 0.000356 | 1.181015 | 1.367365 | |
Net Income | |||||||
Net Income | 0.00704 | 0.0115 | 0.001411 | 0.001187 | 1.529499 | 1.674696 | |
Supplemental | |||||||
EBIT | 0.009071 | 0.0148 | 0.002005 | 0.001564 | (6.368932) | (34,593.8) | |
EBITDA | 0.009623 | 0.0153 | 0.002062 | 0.00162 | 2.114932 | 8.671948 | |