
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,307,985 | 44,066,195 | 45,556,617 | 53,040,612 | 63,623,028 | 67,762,711 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | 14,815,628 | 14,912,941 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,108,879 | 3,593,574 | 3,424,164 | 3,691,898 | 4,652,027 | 1,385,835 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12,265,378) | (16,462,690) | (30,459,195) | (27,909,674) | (37,477,999) | (42,271,580) | |
Interest Income | 36,551,616 | 50,144,687 | 69,143,043 | 69,061,893 | 89,088,116 | 95,804,290 | |
Income Tax Expense | 3,305,822 | 4,574,135 | 5,252,297 | - | - | - | |
Net Income | |||||||
Net Income | 12,697,075 | 17,482,735 | 20,676,788 | 22,633,757 | 26,778,939 | 28,723,428 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |