
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.23 | 16.7 | 20.04 | 20.78 | 33.92 | 38.12 | |
COGS | 28.15 | 22.32 | 47.63 | 58.66 | 39.09 | 42.42 | |
Gross Profit | (1.915) | (5.614) | (27.6) | (37.87) | (5.17) | (4.301) | |
Operating Expenses & Income | |||||||
Operating Income | (8.233) | (11.75) | (34.72) | (52.84) | (0.32) | 0.477 | |
Total Operating Expenses | 6.318 | 6.137 | 7.125 | 14.97 | (4.85) | (4.778) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.711 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.525) | (0.384) | (0.571) | (5.349) | (1.321) | (0.877) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.758) | (12.13) | (35.29) | (58.19) | (1.642) | (0.401) | |
Supplemental | |||||||
EBIT | (8.233) | (11.75) | (34.72) | (52.84) | (0.321) | 0.476 | |
EBITDA | (4.389) | (7.019) | (34.72) | (52.84) | (0.321) | 0.791 | |