
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1,485 | 1,613 | 1,750 | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | 239 | 298 | 327 | - |
Total Operating Expenses | 1,246 | 1,315 | 1,423 | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 491 | 531 | 597 | 293 |
Earnings from Continuing Operations | ||||
Interest Expense | (17) | (15) | (112) | (30) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 163 | 208 | 140 | - |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |