

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 82.68 | 98.84 | 118.8 | 127.7 | 150 | 148.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.71 | 20.42 | 22.07 | 25.02 | 25.5 | 25.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.339573) | (11.35) | (50.97) | (94.35) | (71.46) | - | |
Interest Income | 67.25 | 80.93 | 146.7 | 190.2 | 184.6 | 181.3 | |
Income Tax Expense | 10.54 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 9.170563 | 9.888 | 10.79 | 11.59 | 12.58 | 11.98 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |