
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.162538 | 0.162538 | 0.176436 | 0.003223 | 1.261755 | 0.911093 | |
COGS | 1.2686 | 1.2686 | 0.158229 | - | - | - | |
Gross Profit | (1.106062) | (1.106062) | 0.0182 | 0.003223 | 1.261755 | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.415414) | (3.388616) | (5.883761) | (3.056868) | (2.428378) | (0.610152) | |
Total Operating Expenses | 3.793806 | 3.793806 | 5.935673 | 3.124276 | 3.690133 | 2.755218 | |
R&D Expenses | - | 0.0155 | 0.0155 | 0.0155 | 0.674145 | 0.267264 | |
Selling General & Admin Expenses | 3.391521 | 3.391521 | 4.381426 | 2.51731 | 2.774871 | 2.43398 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0403) | (0.0403) | (0.0403) | (0.0331) | (0.009048) | (0.0172) | |
Interest Income | - | 0.0337 | - | - | - | - | |
Income Tax Expense | 0.0186 | 1.511252 | 0.0403 | 0.0843 | 1.692565 | 1.512693 | |
Net Income | |||||||
Net Income | (6.41112) | (6.41112) | (9.461887) | (4.82784) | (11.32) | (8.260789) | |
Supplemental | |||||||
EBIT | (3.388616) | - | (5.883761) | (31.65) | (2.428378) | - | |
EBITDA | (2.252309) | 0.162616 | (5.697623) | (31.63) | (2.355342) | - | |